| | | | GROUP | COMPANY |
| | | | 2004 | 2003 | 2004 | 2003 | |
| | | Notes | | R'000 | R'000 | R'000 | R'000 | |
| |
Assets
| | | | | | | |
| | Non-current assets | | | | | | | |
| | Property, plant and equipment | 2 | | 391 837 | 45 053 | 809 | 949 | |
| | Investment property | 3 | | 7 646 | 5 280 | 574 | 3 099 | |
| | Interests in subsidiaries | 4 | | - | - | 237 007 | 266 311 | |
| | Interests in joint ventures | 5 | | 11 044 | - | 673 | - | |
| | Investment in associate | 6 | | - | 350 | - | - | |
| | Available-for-sale investments | 7 | | 12 | 12 | 3 | 3 | |
| | Long term interest-bearing receivables and loans | 8 | | 6 458 | 8 233 | - | - | |
| | Long term interest-free receivables and loans | 9 | | 7 852 | 12 725 | 1 075 | - | |
| | Deferred taxation | 10 | | 134 806 | - | - | - | |
| | | | | 559 655 | 71 653 | 240 141 | 270 362 | |
| | Current assets | | | | | | | |
| | Inventory | 11 | | 356 816 | 72 415 | - | - | |
| | Biological assets | 12 | | 99 285 | 80 144 | - | - | |
| | Short term interest-bearing receivables and loans | 8 | | 2 500 | - | - | - | |
| | Short term interest-free receivables and loans | 9 | | 12 482 | - | 3 509 | - | |
| | Accounts receivable | 13 | | 474 623 | 95 741 | 1 279 | 1 341 | |
| | SARS - income tax receivable | | | 7 386 | - | - | - | |
| | Cash at bank and on hand | 14 | | 45 013 | 37 245 | 4 | 14 129 | |
| | | | | 998 105 | 285 545 | 4 792 | 15 470 | |
| | Total assets | | | 1 557 760 | 357 198 | 244 933 | 285 832 | |
| |
Equity and liabilities
| | | | | | | |
| | Capital and reserves | | | | | | | |
| | Issued share capital | 15 | | 83 742 | 33 622 | 83 744 | 33 624 | |
| | Share premium | 16 | | 949 966 | 626 235 | 950 122 | 626 391 | |
| | Non-distributable reserves | 17 | | - | 13 488 | - | - | |
| | Foreign currency translation reserve | | | 454 | (682) | - | - | |
| | Accumulated loss | 18 | | (155 037) | (468 956) | (840 636) | (456 308) | |
| | | | | 879 125 | 203 707 | 193 230 | 203 707 | |
| | Minorities' interest | 19 | | 8 841 | 72 | - | - | |
| | Non-current liabilities | | | | | | | |
| | Long term interest-bearing borrowings | 20 | | 76 218 | - | - | - | |
| | Long term interest-free borrowings | 21 | | 2 340 | 185 | - | - | |
| | Retirement benefit obligations | 22 | | 40 649 | 9 922 | 80 | 514 | |
| | Deferred taxation | 10 | | 5 740 | - | - | - | |
| | | | | 124 947 | 10 107 | 80 | 514 | |
| | Current liabilities | | | | | | | |
| | Accounts payable | 23 | | 341 145 | 64 766 | 6 236 | 7 784 | |
| | SARS - income tax payable | | | 9 017 | 5 259 | 4 416 | 4 497 | |
| | Short term interest-bearing borrowings | 20 | | 111 165 | 63 024 | 22 027 | 62 459 | |
| | Short term interest-free borrowings | 21 | | 7 490 | 6 871 | 6 710 | 6 871 | |
| | Bank overdrafts | 14 | | 45 313 | - | 12 168 | - | |
| | Provisions | 24 | | 30 717 | 3 392 | 66 | - | |
| | | | | 544 847 | 143 312 | 51 623 | 81 611 | |
| | Total liabilities | | | 669 794 | 153 419 | 51 703 | 82 125 | |
| | Total equity and liabilities | | | 1 557 760 | 357 198 | 244 933 | 285 832 | |