| | | | GROUP | COMPANY |
| | | | | 8 months | | 8 months | |
| | | | Year ended | ended | Year ended | ended | |
| | 31 December | 31 December | 31 December | 31 December | |
| | | | | 2004 | 2003 | 2004 | 2003 | |
| | | Notes | | R'000 | R'000 | R'000 | R'000 | |
| | Revenue | 25 | | 1 911 873 | 616 524 | - | - | |
| | - continuing operations | | | 1 911 873 | 539 276 | - | - | |
| | - discontinued operations | | | - | 77 248 | - | - | |
| | Cost of sales | | | (1 425 740) | (544 131) | - | - | |
| | Gross profit | | | 486 133 | 72 393 | - | - | |
| | Other operating income | | | 21 380 | 26 636 | 6 251 | 24 015 | |
| | Distribution costs | | | (46 987) | (8 375) | - | - | |
| | Administration costs | | | (64 298) | (33 561) | (7 541) | (3 494) | |
| | Other operating expenses | | | (257 814) | (33 388) | (9 856) | - | |
| | Operating profit/(loss) | 26 | | 138 414 | 23 705 | (11 146) | 20 521 | |
| | - continuing operations | | | 138 414 | 30 532 | (11 146) | 20 521 | |
| | - discontinued operations | | | - | (7 828) | - | - | |
| | Negative goodwill from acquisitions | 31.3 | | 190 039 | - | - | - | |
| | Interest paid | 27 | | (19 435) | (22 618) | (8 068) | (19 269) | |
| | Interest received | 28 | | 8 838 | 8 982 | 15 828 | 20 931 | |
| | Share of results of joint ventures and associates | 5/6 | | 1 247 | (1 964) | - | - | |
| | Profit/(loss) before taxation | | | | | | | |
| | and impairment of subsidiaries | | | 319 103 | 8 982 | (3 386) | 22 183 | |
| | Impairment of subsidiaries | | | - | - | (379 114) | (11 839) | |
| | Profit/(loss) before taxation | | | 319 103 | 8 105 | (382 500) | 10 344 | |
| | Taxation | 29 | | (15 676) | (9) | (1 828) | (1 497) | |
| | Profit/(loss) after taxation | | | 303 427 | 8 096 | (384 328) | 8 847 | |
| | Minorities' interest | 19 | | (1 958) | (28) | - | - | |
| | Net profit/(loss) | | | 301 469 | 8 068 | (384 328) | 8 847 | |
| | Earnings per share | | | | | | | |
| | Earnings per share | | | | | | | |
| | - including discontinuing operations (cents) | 30 | | 102,75 | 23,13 | | | |
| | Earnings per share | | | | | | | |
| | - excluding discontinuing operations (cents) | 30 | | 102,75 | 53,26 | | | |
| | Headline earnings per share | | | | | | | |
| | - including discontinuing operations (cents) | 30 | | 35,86 | 24,85 | | | |
| | Headline earnings per share | | | | | | | |
| | - excluding discontinuing operations (cents) | 30 | | 35,86 | 54,56 | | | |