STATEMENTS OF CHANGES IN EQUITY
for the year ended 31 December 2005

        GROUP   COMPANY  
      Year ended   Year ended   Year ended   Year ended  
      31 Dec 2005   31 Dec 2004   31 Dec 2005   31 Dec 2004  
            Restated       Restated  
  Notes     Rm   Rm   Rm   Rm  
                       
SHARE CAPITAL                      
Issued share capital                      
Balance at the beginning of the year       83,7   33,6   83,7   33,6  
Shares issued during the year       0,9   50,1   0,9   50,1  
Balance at the end of the year 16     84,6   83,7   84,6   83,7  
Share premium                      
Balance at the beginning of the year       950,0   626,3   950,1   626,4  
Shares issued during the year       12,9   325,8   12,9   325,8  
Share issue costs       –   (2,1)   –   (2,1)  
Balance at the end of the year 17     962,9   950,0   963,0   950,1  
RESERVES                      
Non-distributable reserves                      
Balance at the beginning of the year       –   13,5   –   –  
Transfer to distributable reserves       –   (13,5)   –   –  
Balance at the end of the year 18     –   –   –   –  
Foreign currency translation reserve                      
Balance at the beginning of the year       0,4   (0,7)   –   –  
Movement during the year       –   0,1   –   –  
Transfer from distributable reserves       –   1,0   –   –  
Balance at the end of the year       0,4   0,4   –   –  
Share-based payment reserve                      
Balance at the beginning of the year       11,8   –   11,8   –  
Movement for year       1,1   11,8   1,1   11,8  
Balance at the end of the year 19     12,9   11,8   12,9   11,8  
                       
Accumulated loss                      
Balance at the beginning of the year       (191,7)   (469,0)   (262,8)   (456,3)  
Transition to IFRS 40     –   30,4   –   1,4  
Operating lease liability 41.2     –   (4,7)   –   –  
Balance at the beginning of the year – restated       (191,7)   (443,3)   (262,8)   (454,9)  
Net profit for the year       196,3   239,1   103,9   192,1  
Transfer to foreign currency translation reserves       –   (1,0)   –   –  
Transfer from non-distributable reserves       –   13,5   –   –  
Dividends paid 33     (20,9)   –   (20,9)   –  
Balance at the end of the year 20     (16,3)   (191,7)   (179,8)   (262,8)  
Minority interest                      
Balance at the beginning of the year       9,4   0,1   –   –  
Minorities in subsidiaries acquired       –   7,1   –   –  
Share of net profit for the year       6,2   2,2   –   –  
Dividends paid       (1,6)   –   –   –  
Balance at the end of the year 21     14,0   9,4   –   –  
                       
TOTAL EQUITY       1 058,5   863,6   880,7   782,8