| |
| |
|
|
|
|
|
|
|
|
|
|
|
Post- |
|
Net |
|
| |
|
|
|
Percentage |
|
Cost |
|
acquisition |
|
carrying |
|
| |
|
|
|
holding |
|
|
|
reserves |
|
amount |
|
| |
|
|
|
2005 |
|
2004 |
|
2005 |
|
2004 |
|
2005 |
|
2004 |
|
2005 |
|
2004 |
|
| |
|
|
|
% |
|
% |
|
Rm |
|
Rm |
|
Rm |
|
Rm |
|
Rm |
|
Rm |
|
|
GROUP |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rieter Feltex Automotive |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Manufacturing (Pty) Limited (1) |
|
|
49 |
|
49 |
|
9,6 |
|
9,6 |
|
1,8 |
|
1,5 |
|
11,4 |
|
11,1 |
|
|
Rieter Feltex (Pty) Limited (1) |
|
|
49 |
|
|
|
5,9 |
|
|
|
|
|
|
|
5,9 |
|
|
|
|
Cell Captive Number 22 of Guardrisk |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Insurance Company Limited (2) |
|
|
50 |
|
50 |
|
1,2 |
|
1,2 |
|
0,1 |
|
(0,3) |
|
1,3 |
|
0,9 |
|
|
Kolosus Bayern Leder GmbH |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in liquidation) |
|
|
50 |
|
50 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16,7 |
|
10,8 |
|
1,9 |
|
1,2 |
|
18,6 |
|
12,0 |
|
|
COMPANY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cell Captive Number 22 of Guardrisk |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Insurance Company Limited (2) |
|
|
50 |
|
50 |
|
0,7 |
|
0,7 |
|
|
|
|
|
0,7 |
|
0,7 |
|
|
Rieter Feltex Automotive Manufacturing (Proprietary) Limited and Rieter Feltex
(Pty) Ltd have a 31 December year end, and unaudited but reviewed
results are included. |
| |
Cell Captive Number 22 of Guardrisk Insurance Company Limited has a 31 March
year end, and unaudited but reviewed results for the year to
31 December are included. |
|
Nature of business of the associate: |
|
1 = Automotive |
|
2 = Insurance captive |
| |
| |
|
|
GROUP |
|
| |
|
|
2005 |
|
2004 |
|
| |
|
|
Rm |
|
Rm |
|
| |
|
|
|
|
|
|
| |
Summarised financial information |
|
|
|
|
|
| |
The groups share of
assets, liabilities and results of operations of significant joint venture
companies are summarised as follows: |
|
|
|
|
|
| |
Income statement |
|
|
|
|
|
| |
Revenue |
|
22,3 |
|
34,2 |
|
| |
Net profit before taxation |
|
0,1 |
|
3,3 |
|
| |
Taxation |
|
(0,1) |
|
(1,2) |
|
| |
Net profit after taxation |
|
|
|
2,1 |
|
| |
Equity and liabilities |
|
|
|
|
|
| |
Share capital and premium |
|
2,2 |
|
2,2 |
|
| |
Non-distributable reserves |
|
0,2 |
|
0,1 |
|
| |
Distributable reserves |
|
10,3 |
|
10,4 |
|
| |
Long-term liabilities |
|
13,8 |
|
|
|
| |
Deferred tax |
|
0,3 |
|
0,1 |
|
| |
Current liabilities |
|
8,5 |
|
3,6 |
|
| |
|
|
35,3 |
|
16,4 |
|
| |
Assets |
|
|
|
|
|
| |
Property, plant and equipment |
|
14,5 |
|
2,1 |
|
| |
Loans to group companies |
|
|
|
0,5 |
|
| |
Other current assets |
|
17,5 |
|
11,0 |
|
| |
Cash and cash equivalents |
|
3,3 |
|
2,8 |
|
| |
|
|
35,3 |
|
16,4 |
|