annual report 2007

Annual Financial
Statement

Statements of changes in equity
for the 18-month period ended 30 June 2007


    GROUP COMPANY
    Period ended Year ended Period ended Year ended
    30 Jun 2007 31 Dec 2005 30 Jun 2007 31 Dec 2005
      Restated    
  Notes Rm Rm Rm Rm
SHARE CAPITAL          
Issued share capital          
Balance at the beginning of the period   84,6 83,7 84,6 83,7
Shares issued during the period   0,3 0,9 0,3 0,9
Balance at the end of the period 15 84,9 84,6 84,9 84,6
Share premium          
Balance at the beginning of the period   962,9 950,0 963,0 950,1
Shares issued during the period   4,5 12,9 4,5 12,9
Capital distributions 31 (110,2) (110,2)
Balance at the end of the period 16 857,2 962,9 857,3 963,0
RESERVES          
Foreign currency translation reserve          
Balance at the beginning of the period   0,4 0,4
Movement for the period   0,1
Balance at the end of the period   0,5 0,4
Share-based payment reserve          
Balance at the beginning of the period   12,9 11,8 12,9 11,8
Movement for the period   4,2 1,1 4,2 1,1
Balance at the end of the period 17 17,1 12,9 17,1 12,9
Retained income/(accumulated loss)          
Balance at the beginning of the period   (19,6) (191,7) (179,8) (262,8)
Prior year adjustments 39 (1,7)
Balance at the beginning of the period – restated (19,6) (193,4) (179,8) (262,8)
Net profit/(loss) for the period   226,0 194,7 (32,4) 103,9
Dividends paid 31 (20,9) (20,9)
Balance at the end of the period 18 206,4 (19,6) (212,2) (179,8)
Minority interest          
Balance at the beginning of the period   14,0 9,4
Share of net profit for the period   11,6 6,2    
Dividends paid   (0,6) (1,6)
Balance at the end of the period 19 25,0 14,0
Total equity   1 191,1 1 055,2 747,1 880,7