Balance sheet
|
31 Dec 2005 |
31 Dec 2004 Restated Rm |
|||
| Assets | ||||
| Non-current assets | 696,0 | 557,4 | ||
| Property, plant and equipment and investment | ||||
| properties | 529,5 | 410,3 | ||
| Investments and loans receivable | 26,6 | 25,2 | ||
| Pension fund surplus | 45,0 | – | ||
| Deferred taxation | 94,9 | 121,9 | ||
| Current assets | 1 056,9 | 988,0 | ||
| Inventories and biological assets | 539,1 | 450,1 | ||
| Receivables and prepayments | 515,6 | 492,9 | ||
| Cash and cash equivalents | 2,2 | 45,0 | ||
| Total assets | 1 752,9 | 1 545,4 | ||
| Equity and liabilities | ||||
| Capital and reserves | 1 058,5 | 863,6 | ||
| Ordinary shareholders equity | 1 044,5 | 854,2 | ||
| Minority interest | 14,0 | 9,4 | ||
| Non-current liabilities | 119,9 | 132,1 | ||
| Long-term borrowings | 81,4 | 85,2 | ||
| Retirement benefit obligations | 19,8 | 40,6 | ||
| Deferred taxation | 18,7 | 6,3 | ||
| Current liabilities | 574,5 | 549,7 | ||
| Trade and other payables | 371,2 | 350,1 | ||
| Bank overdrafts | 112,9 | 45,3 | ||
| Short-term borrowings | 50,7 | 118,9 | ||
| Provisions | 39,7 | 35,4 | ||
| Total equity and liabilities | 1 752,9 | 1 545,4 | ||
| Number of shares | ||||
| – in issue (000) | 423 266 | 418 720 | ||
| – weighted average (000) | 421 477 | 293 412 | ||
| Net asset value per share (c) | 246,8 | 204,0 | ||
| Net interest-bearing debt to equity (%) | 22,0% | 20,7% |