CONDENSED INCOME STATEMENTS

  Dec 2007  Dec 2006  June 2007 
  6 months  6 months  18 months 
  Unaudited  Unaudited  Audited 
    Restated   
  Rm  Rm  Rm 
Revenue 2 374,8  1 849,6  5 242,2 
Operating profit 110,1  156,0  338,5 
Net finance costs (40,6) (17,8) (51,1)
Share of results of joint ventures 2,1  1,2  3,2 
Profit before taxation 71,6  139,4  290,6 
Taxation (14,9) (33,7) (53,0)
Net profit for the period 56,7  105,7  237,6 
       
Attributable to KAP shareholders 53,6  102,1  226,0 
Attributable to minorities 3,1  3,6  11,6 
       
Reconciliation of headline earnings      
Net profit attributable to ordinary shareholders 53,6  102,1  226,0 
Profit on sale of property, plant and equipment (1,0) (4,9) (5,9)
Impairments –  2,6  2,6 
Headline earnings 52,6  99,8  222,7 
Weighted average shares in issue 424,5  424,5  424,1 
Earnings      
Earnings per share (cents) 12,6  24,1  53,3 
Headline earnings per share (cents) 12,3  23,5  52,5 
Distribution per share (cents) –  14  17